Stock AnalysisJune 6, 2025

DCF Valuation Analysis of Google

An interactive DCF model of Alphabet with adjustable WACC and growth assumptions, business-segment and peer analysis — current signal: overvalued.

Valuation Snapshot

This section provides the “bottom-line” from our comprehensive analysis. It contrasts the current market price with the intrinsic value calculated by our interactive DCF model. Use the DCF Modeler section to adjust assumptions and see how the valuation changes.

Current Market Price

$173.42

(as of May 28, 2025)

Model's Implied Price

$132.37

(Comprehensive 10-Yr Model)

Conclusion

Potentially Overvalued

by 31.00%

Comments

Educational Disclaimer

This content is for educational purposes only and does not constitute financial advice. Past performance does not guarantee future results. Always conduct your own research and consult a qualified financial professional before making investment decisions.